SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 27, 2005
FTI CONSULTING, INC.
(Exact Name of Registrant as Specified in Charter)
Maryland | 001-14875 | 52-1261113 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
900 Bestgate Road, Suite 100, Annapolis, Maryland | 21401 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (410) 224-8770
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
ITEM 2.02. | Results of Operations and Financial Condition |
ITEM 7.01. | Regulation FD Disclosure |
On April 27, 2005, FTI Consulting, Inc. (FTI) announced our financial results for the first quarter ended March 31, 2005, as well as other information, including operating results by business segment and other developments and updated outlook for the remainder of 2005. The full text of the Press Release (and Financial Tables) is set forth in Exhibit 99.1 hereto.
The Press Release contains some discussion regarding FTIs earnings from operations before interest, taxes, depreciation and amortization (EBITDA) and EBITDA by business segment. Although EBITDA is not a measure of financial condition or performance determined in accordance with Generally Accepted Accounting Principles, FTI believes that it is a useful operating performance measure for evaluating our results of operations from period to period and as compared to our competitors. EBITDA is a common alternative measure of operating performance used by investors, financial analysts and rating agencies to value and compare the financial performance of companies in our industry. FTI uses EBITDA to evaluate and compare the operating performances of its segments and it is one of the primary measures used to determine employee bonuses. FTI also uses EBITDA to value businesses it acquires or anticipates acquiring. A reconciliation of EBITDA to net earnings is included in the accompanying Financial Tables to the Press Release furnished as Exhibit 99.1. EBITDA is not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies unless the definition is the same. In addition, because the calculation of EBITDA in the maintenance covenants contained in FTIs credit facility is based on accounting policies in use, consistently applied from the time the indebtedness was incurred, EBITDA as a supplemental financial measure is also indicative of FTIs capacity to service debt and thereby provides additional useful information to investors regarding FTIs financial condition and results of operations. EBITDA for purposes of those covenants is not calculated in the same manner as it is calculated in the Financial Tables accompanying the Press Release. The Press Release also updates our outlook for the remainder of 2005.
The information included herein, including Exhibit 99.1 furnished herewith, shall be deemed not to be filed for purposes of Section 18 of the Securities Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into any filing pursuant to the Securities Act of 1933, as amended, or the Exchange Act, regardless of any incorporation by reference language in any such filing, except as expressly set forth by specific reference in such filing.
ITEM 9.01. | Financial Statements and Exhibits |
(c) | Exhibits. |
99.1 | Press Release dated April 27, 2005, of FTI Consulting, Inc. |
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, FTI has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FTI CONSULTING, INC. | ||||||||
Dated: April 28, 2005 |
By: | /s/ THEODORE I. PINCUS | ||||||
Theodore I. Pincus | ||||||||
Executive Vice President and | ||||||||
Chief Financial Officer |
2
EXHIBIT INDEX
Exhibit No. |
Description | |
99.1 | Press Release dated April 27, 2005, of FTI Consulting, Inc. |
Exhibit 99.1
FOR FURTHER INFORMATION: |
RE: | FTI Consulting, Inc. | ||||
900 Bestgate Road | ||||||
Annapolis, MD 21401 | ||||||
(410) 224-8770 |
AT FTI CONSULTING: |
AT THE ABERNATHY MACGREGOR GROUP: | |
Jack Dunn |
Winnie Lerner/Jessica Liddell | |
President & CEO |
(212) 371-5999 | |
(410) 224-1483 |
FOR IMMEDIATE RELEASE
FTI CONSULTING, INC. ANNOUNCES FIRST-QUARTER 2005 RESULTS
Revenues and Net Income Increase Sequentially and Year-Over-Year
ANNAPOLIS, MD, April 27, 2005FTI Consulting, Inc. (NYSE: FCN), the premier provider of corporate finance/restructuring, forensic/litigation/technology, and economic consulting, today reported its results for the first quarter of 2005.
First-Quarter 2005 Consolidated Results
For the quarter, revenues were $116.6 million, an increase of 5.8 percent compared with $110.2 million for the first quarter of 2004, and an increase of 11.2 percent compared with $104.9 million for the fourth quarter of 2004. Income from operations rose 10.5 percent to $23.1 million from $20.9 million in the comparable quarter last year, and 14.9 percent from $20.1 million before one-time charges in the fourth quarter of 2004. Earnings per share increased 7.4 percent to $0.29 on a diluted basis compared with $0.27 last year, and $0.27 before one-time charges in the fourth quarter of 2004.
Earnings from operations before interest, taxes, depreciation and amortization (EBITDA, see note below) increased 6.9 percent to $26.4 million, 22.6 percent of revenues, compared with EBITDA of $24.7 million, or 22.4 percent of revenues, in the first quarter of the prior year.
We are pleased to report a strong start to the year with both sequential and year-over-year quarterly growth, said Jack Dunn, FTIs president and chief executive officer. Our efforts to diversify our revenues more evenly across the business have begun to show returns, as we experienced double-digit growth in our Economic and Forensic businesses and strong revenue and profit contributions from our technology investments.
-more-
With the integration of our fourth-quarter 2003 acquisitions completed, we are beginning to see market acceptance of the integrated platform we have put together over the past year. FTIs competitive differentiators, our deep domain knowledge and industry expertise, are gaining traction and we believe our platform is well-positioned to capitalize on the positive trends in our markets. We expect that the active regulatory environment will continue to result in strong demand for our Forensic/Litigation services and expect default levels in the second half of the year will trigger increased demand for our corporate finance business.
First-Quarter 2005 Business Segment Results
Forensic/Litigation/Technology
Revenues increased 12.7 percent to $49.7 million in the first quarter from $44.1 million last year, and increased 10.9 percent from $44.8 million in the fourth quarter of 2004, reflecting improved market penetration. Approximately $15.1 million in revenues were generated by our combined technology operations, with only a minimal contribution from Ringtail, which came aboard late in the quarter, as compared to $10.4 million in the prior year. The first-quarter 2005 EBITDA margin of approximately 30.0 percent increased from 29.0 percent in the prior year.
Corporate Finance/Restructuring
Revenues were $41.5 million for the first quarter, down 4.2 percent from $43.3 million recorded in the first quarter of 2004. However, adjusted for revenues lost following the departure of a group of professionals in the companys restructuring practice in the first quarter of 2004, revenues improved modestly. Sequentially, revenue increased 5.9 percent from the $39.2 million in the fourth quarter of 2004. EBITDA margin for the business improved to 32.2 percent for the first quarter of 2005, increasing from 29.2 percent in the prior year quarter.
Economic Consulting
Revenues in the economic consulting segment were strong at $25.4 million in the first quarter of 2005, increasing 11.4 percent from $22.8 million in the first quarter of 2004, and 21.5 percent from $20.9 million in the fourth quarter of 2004. This segments EBITDA margin of 22.8 percent in the first quarter compares to 23.7 percent in the prior year.
Cash flow used in operations for the first quarter of 2005 was $15.5 million compared with $20.2 million used in the first quarter of 2004. The company anticipates normal seasonal improvements to its collections and cash flow from operations in the second quarter and for the remainder of the year.
-more-
Total long-term debt at March 31, 2005 was $122.5 million, including $22.5 million outstanding under its revolving credit agreement primarily related to the acquisition of Ringtail Solutions and share repurchases. On April 19, the company increased the term loan portion of its credit facility by $50 million, a portion of which was used to repay all amounts outstanding under the revolving credit, bringing net debt outstanding to $122.3 million.
During the first quarter, the company repurchased 392,800 shares of common stock at an average price of $19.62 per share, for an aggregate of approximately $7.7 million. At March 31, 2005, the remaining amount authorized under the companys current share repurchase program was approximately $27.5 million.
Total headcount at March 31, 2005 was 1,068, and revenue-generating headcount was 785, including 23 Ringtail personnel. Utilization of revenue-generating personnel measurable by billable hours was approximately 81 percent for the first quarter, and average rate per hour for the quarter was approximately $341.
Outlook for Remainder of 2005
Revenues are now anticipated to range from $465.0 million to $485.0 million for the full year. The improved outlook for revenues is due largely to the acquisition of Ringtail Solutions Group at the end of February. Earnings per diluted share are still expected to range from $1.20 to $1.30, primarily as the acquisition of Ringtail is expected to be neutral to FTIs earnings per share in 2005 due to rapid amortization of intangible assets. EBITDA is now expected to range from $111.0 million to $118.0 million and cash flow from operations to range between $80.0 million and $90.0 million. Based upon the results from the first quarter, the company believes its average bill rate and utilization guidance to be in line with the companys previous guidance of approximately $359 and 75 percent (on a 2,032 hours base), respectively.
First-Quarter Conference Call
FTI will hold a conference call to discuss first-quarter results and managements outlook for the remainder of 2005 at 11:00 a.m. Eastern time on Thursday, April 28, 2005. The call can be accessed live and will be available for replay over the Internet by logging onto the companys website, www.fticonsulting.com, for 90 days.
About FTI Consulting
FTI is the premier provider of corporate finance/restructuring, forensic/litigation/technology consulting, and economic consulting. Strategically located in 24 of the major US cities, London and Melbourne, FTIs total workforce of more than 1,000 employees includes numerous PhDs, MBAs, CPAs, CIRAs and CFEs, who are committed to delivering the highest level of service to clients. These clients include the worlds largest corporations, financial institutions and law firms in matters involving financial and operational improvement and major litigation.
-more-
Note: Although EBITDA is not a measure of financial condition or performance determined in accordance with GAAP, FTI believes that it is a useful operating performance measure for evaluating its results of operations from period to period and as compared to its competitors. EBITDA is a common alternative measure of operating performance used by investors, financial analysts and rating agencies to value and compare the financial performance of companies in its industry. FTI uses EBITDA to evaluate and compare the operating performance of its segments and it is one of the primary measures used to determine employee bonuses. FTI also uses EBITDA to value businesses it acquires or anticipates acquiring. A reconciliation of EBITDA to net earnings is included in the accompanying tables to this press release. EBITDA is not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies unless the definition is the same. In addition, because the calculation of EBITDA in the maintenance covenants contained in FTIs credit facilities is based on accounting policies in use, consistently applied from the time the indebtedness was incurred, EBITDA as a supplemental financial measure is also indicative of the companys capacity to service debt and thereby provides additional useful information to investors regarding the companys financial condition and results of operations. EBITDA for purposes of those covenants is not calculated in the same manner as it is calculated in the accompanying table.
This press release includes forward-looking statements that involve uncertainties and risks. There can be no assurance that actual results will not differ from the companys expectations. The company has experienced fluctuating revenues, operating income and cash flow in some prior periods and expects this may occur from time to time in the future. As a result of these possible fluctuations, the companys actual results may differ from our projections. Further, preliminary results are subject to normal year-end adjustments. Other factors that could cause such differences include pace and timing of additional acquisitions, the companys ability to realize cost savings and efficiencies, competitive and general economic conditions, retention of staff and clients and other risks described in the companys filings with the Securities and Exchange Commission. We are under no duty to update any of the forward-looking statements to conform such statements to actual results or events and do not intend to do so.
FINANCIAL TABLES FOLLOW
FTI CONSULTING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
(in thousands, except per share data)
Three Months Ended |
||||||||
March 31, 2005 |
March 31, 2004 |
|||||||
(unaudited) | ||||||||
Revenues |
$ | 116,614 | $ | 110,240 | ||||
Direct cost of revenues |
64,345 | 61,898 | ||||||
Selling, general and administrative expenses |
28,457 | 25,726 | ||||||
Amortization of other intangible assets |
749 | 1,721 | ||||||
93,551 | 89,345 | |||||||
Operating income |
23,063 | 20,895 | ||||||
Other income (expense) |
||||||||
Interest expense, net |
(1,555 | ) | (1,407 | ) | ||||
Income from continuing operations before income tax provision |
21,508 | 19,488 | ||||||
Income tax provision |
9,033 | 7,971 | ||||||
Net income |
$ | 12,475 | $ | 11,517 | ||||
Earnings per common share - basic |
$ | 0.29 | $ | 0.27 | ||||
Weighted average common shares outstanding - basic |
42,319 | 42,097 | ||||||
Earnings per common share - diluted |
$ | 0.29 | $ | 0.27 | ||||
Weighted average common shares outstanding - diluted |
42,741 | 42,605 | ||||||
Supplemental Financial Data | ||||||||
March 31, 2005 |
March 31, 2004 |
|||||||
(in thousands) | ||||||||
EBITDA Reconciliation: |
||||||||
EBITDA (1) |
$ | 26,413 | $ | 24,716 | ||||
Depreciation and other amortization |
2,601 | 2,100 | ||||||
Amortization of other intangible assets |
749 | 1,721 | ||||||
Operating income |
23,063 | 20,895 | ||||||
Interest expense, net |
(1,555 | ) | (1,407 | ) | ||||
Income taxes |
(9,033 | ) | (7,971 | ) | ||||
Net income |
$ | 12,475 | $ | 11,517 | ||||
(1) | We define EBITDA (earnings before net interest, taxes, depreciation and amortization) as operating income before depreciation and amortization which may not be similar to EBITDA measures of other companies. EBITDA is not a measurement under accounting principles generally accepted in the United States and should be considered in addition to, but not as a substitute for, the information contained in our statement of operations. We believe that EBITDA is useful to investors because it is an indicator of the strength and performance of our ongoing business operations, including our ability to fund capital expenditures and service debt. While depreciation and amortization are considered operating costs under generally accepted accounting principles, these expenses primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. EBITDA is a common alternative performance measure used by investors, analysts and credit rating agencies to evaluate and compare the operating performance and value of companies with our industry. |
FTI CONSULTING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
(in thousands)
March 31, 2005 |
March 31, 2004 |
|||||||
Operating activities |
||||||||
Net income |
$ | 12,475 | $ | 11,517 | ||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation and other amortization |
2,601 | 2,100 | ||||||
Amortization of other intangible assets |
749 | 1,721 | ||||||
Provision for doubtful accounts |
(580 | ) | 1,475 | |||||
Income tax benefit from stock option exercises |
75 | 1,215 | ||||||
Non-cash interest and other |
1,520 | 417 | ||||||
Changes in operating assets and liabilities |
||||||||
Accounts receivable |
(25,277 | ) | (20,957 | ) | ||||
Prepaid expenses and other assets |
(1,511 | ) | (2,884 | ) | ||||
Accounts payable and other liabilities |
187 | (584 | ) | |||||
Accrued compensation expense |
(8,372 | ) | (7,836 | ) | ||||
Billings in excess of services provided |
(129 | ) | (6,223 | ) | ||||
Income taxes payable |
2,753 | (156 | ) | |||||
Net cash provided by operating activities |
(15,509 | ) | (20,195 | ) | ||||
Investing activities |
||||||||
Purchases of property and equipment |
(4,025 | ) | (2,798 | ) | ||||
Payments for acquisition of businesses, including contingent payments and acquisition costs |
(20,146 | ) | (860 | ) | ||||
Proceeds from note receivable due from owners of former subsidiary |
5,525 | |||||||
Change in other assets |
10 | 1,150 | ||||||
Net cash used in investing activities |
(18,636 | ) | (2,508 | ) | ||||
Financing activities |
||||||||
Issuance of common stock under equity compensation plans |
2,491 | 1,928 | ||||||
Purchase and retirement of common stock |
(7,707 | ) | (1,161 | ) | ||||
Borrowings under revolving credit facility |
25,000 | 23,000 | ||||||
Payments of revolving credit facility |
(2,500 | ) | | |||||
Payments of long-term debt |
(5,000 | ) | (3,750 | ) | ||||
Payments of debt financing fees, capital lease obligations and other |
(71 | ) | (186 | ) | ||||
Net cash (used in) provided by financing activities |
12,213 | 19,831 | ||||||
Net increase in cash and cash equivalents |
(21,932 | ) | (2,872 | ) | ||||
Cash and cash equivalents, beginning of period |
25,704 | 5,765 | ||||||
Cash and cash equivalents, end of period |
$ | 3,772 | $ | 2,893 | ||||
FTI CONSULTING, INC.
OPERATING RESULTS BY BUSINESS SEGMENT
Revenues |
EBITDA (1) |
Margin |
Utilization |
Average Rate |
Billable Headcount | |||||||||||||
(in thousands) | ||||||||||||||||||
First Quarter Ended March 31, 2004 |
||||||||||||||||||
Forensic and Litigation Consulting |
$ | 44,113 | $ | 12,621 | 28.6 | % | 76 | % | $ | 284 | 371 | |||||||
Corporate Finance/Restructuring |
43,287 | 12,637 | 29.2 | % | 83 | % | $ | 438 | 222 | |||||||||
Economic Consulting |
22,840 | 5,412 | 23.7 | % | 83 | % | $ | 376 | 144 | |||||||||
EBITDA before corporate expenses |
$ | 110,240 | 30,670 | 27.8 | % | 80 | % | $ | 357 | 737 | ||||||||
Corporate expenses |
(5,954 | ) | ||||||||||||||||
EBITDA (1) |
$ | 24,716 | 22.4 | % | ||||||||||||||
First Quarter Ended March 31, 2005 |
||||||||||||||||||
Forensic and Litigation Consulting |
$ | 49,696 | $ | 14,925 | 30.0 | % | 78 | % | $ | 277 | 398 | |||||||
Corporate Finance/Restructuring |
41,494 | 13,380 | 32.2 | % | 83 | % | $ | 411 | 237 | |||||||||
Economic Consulting |
25,424 | 5,803 | 22.8 | % | 85 | % | $ | 382 | 150 | |||||||||
EBITDA before corporate expenses |
$ | 116,614 | 34,108 | 29.2 | % | 81 | % | $ | 341 | 785 | ||||||||
Corporate expenses |
(7,695 | ) | ||||||||||||||||
EBITDA (1) |
$ | 26,413 | 22.6 | % | ||||||||||||||
Outlook Range for 2005 |
||||||||||||||||||
From ($1.20 per share) |
||||||||||||||||||
Forensic and Litigation Consulting |
$ | 205,000 | $ | 62,000 | 30.2 | % | 73 | % | $ | 299 | 383 | |||||||
Corporate Finance/Restructuring |
170,000 | 58,000 | 34.1 | % | 79 | % | $ | 443 | 275 | |||||||||
Economic Consulting |
90,000 | 21,000 | 23.3 | % | 71 | % | $ | 373 | 155 | |||||||||
$ | 465,000 | 141,000 | 30.3 | % | 75 | % | $ | 361 | 813 | |||||||||
Corporate expenses |
(30,000 | ) | ||||||||||||||||
EBITDA (1) |
$ | 111,000 | 23.9 | % | ||||||||||||||
To ($1.30 per share) |
||||||||||||||||||
Forensic and Litigation Consulting |
$ | 212,000 | $ | 67,000 | 31.6 | % | 73 | % | $ | 299 | 400 | |||||||
Corporate Finance/Restructuring |
177,000 | 60,000 | 33.9 | % | 80 | % | $ | 441 | 296 | |||||||||
Economic Consulting |
96,000 | 22,000 | 22.9 | % | 71 | % | $ | 373 | 165 | |||||||||
$ | 485,000 | 149,000 | 30.7 | % | 75 | % | $ | 359 | 861 | |||||||||
Corporate expenses |
(31,000 | ) | ||||||||||||||||
EBITDA (1) |
$ | 118,000 | 24.3 | % | ||||||||||||||
(1) | We define EBITDA (earnings before net interest, taxes, depreciation and amortization) as operating income before depreciation and amortization which may not be similar to EBITDA measures of other companies. EBITDA is not a measurement under accounting principles generally accepted in the United States and should be considered in addition to, but not as a substitute for, the information contained in our statement of operations. We believe that EBITDA is useful to investors because it is an indicator of the strength and performance of our ongoing business operations, including our ability to fund capital expenditures and service debt. While depreciation and amortization are considered operating costs under generally accepted accounting principles, these expenses primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. EBITDA is a common alternative performance measure used by investors, analysts and credit rating agencies to evaluate and compare the operating performance and value of companies with our industry. |
FTI CONSULTING, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2005 AND DECEMBER 31, 2004
(in thousands, except per share amounts)
March 31, 2005 |
December 31, 2004 |
|||||||
(unaudited) | ||||||||
Assets | ||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 3,772 | $ | 25,704 | ||||
Accounts receivable |
||||||||
Billed |
97,365 | 89,536 | ||||||
Unbilled |
47,412 | 30,663 | ||||||
Allowance for doubtful accounts and unbilled services |
(14,865 | ) | (16,693 | ) | ||||
129,912 | 103,506 | |||||||
Other current assets |
17,868 | 21,359 | ||||||
Total current assets |
151,552 | 150,569 | ||||||
Property and equipment, net |
24,720 | 23,342 | ||||||
Goodwill, net |
535,083 | 507,656 | ||||||
Other intangible assets, net |
17,329 | 10,978 | ||||||
Other assets |
14,444 | 15,980 | ||||||
Total assets |
$ | 743,128 | $ | 708,525 | ||||
Liabilities and Stockholders Equity | ||||||||
Current liabilities |
||||||||
Accounts payable, accrued expenses and other |
$ | 17,347 | $ | 20,771 | ||||
Accrued compensation |
31,276 | 39,383 | ||||||
Current portion of long-term debt |
22,500 | 21,250 | ||||||
Billings in excess of services provided |
9,522 | 8,924 | ||||||
Total current liabilities |
80,645 | 90,328 | ||||||
Long-term debt, less current portion |
100,000 | 83,750 | ||||||
Deferred income taxes, deferred rent and other liabilities |
42,030 | 38,293 | ||||||
Stockholders equity |
||||||||
Preferred stock, $0.01 par value; 5,000 shares authorized, none outstanding |
| | ||||||
Common stock, $0.01 par value; 75,000 shares authorized; 43,128 shares issued and outstanding in 2004 and 42,487 shares issued and outstanding in 2003 |
431 | 425 | ||||||
Additional paid-in capital |
345,102 | 333,735 | ||||||
Unearned compensation |
(8,100 | ) | (8,551 | ) | ||||
Retained earnings |
183,020 | 170,545 | ||||||
Accumulated other comprehensive loss |
| | ||||||
Total stockholders equity |
520,453 | 496,154 | ||||||
Total liabilities and stockholders equity |
$ | 743,128 | $ | 708,525 |